Outline for a
New M&A Valuation Practice Area
Michael A. S.
Guth, Ph.D., J.D., Practice Leader
This outline describes the M&A package that our firm would normally
prepare when retained to find targeted acquisitions for a client. If we are retained by a seller, then this
outline describes the information on our client that we would present to potential
buyers. Any potential buyer will have
the standard set of key questions that must be satisfactorily answered before
the buyer will agree to the acquisition.
1. Is the target
company gaining, holding, or losing financial ground?
2. What is the market
value of the target?
3. How much
should the buyer pay?
4. What will the
purchase ultimately cost?
5. What is the
best way to structure payment?
6. What is the
most appropriate amount and form of financing?
7. How
will the company perform in the future?
8. What
is the projected ROI (return on investment) for the buyer?
To assist the buyer, we will develop a sequential,
task-specific presentation that answers these questions. The outline for our presentation should
follow the six main stages of an acquisition:
financial analysis, valuation, purchase price negotiation, deal
structuring, financing, and closing.
First, we must construct, with the client’s assistance, a
database of financial information about the target company. With this database, we can guide the
prospective buyer through analyzing the company's financial position,
projecting its future earnings, and estimating its market value. The estimated
market value provides a benchmark for determining an appropriate purchase price
and other key terms of the deal. We
then present alternative financing strategies using a variety of common
acquisition methods.
Once we have some initial assumptions and specific terms
from the prospective buyer, we should prepare a second-round presentation
tailored to that buyer. This second
presentation would include the buyer’s proposed purchase price, structure, and
funding terms. The buyer will also
specify assumptions about the target's future earnings using the projected
income statements, balance sheets, statements of cash flows we provide
him. The buyer will be interested in
whether his acquisition of the target meets its internal threshold ROI for new
investments. Graphic illustrations
should be utilized throughout the presentation to display the financial
information.
The research required to prepare this initial and follow-up
presentation would give us the necessary background to negotiate the
acquisition from a position of strength.
As the negotiations unfold, we should be prepared to show the impact of
changes in terms of the purchase contract to the buyer.
Section 1:
Historical Performance
Ideally, we would track 1 - 10 years of the target’s
financial performance. This track record gives potential buyers a realistic
look at the trends and underlying financials of the target. This section will answer such questions as
$ Is
the target gaining, holding or losing financial ground?
$ Is
working capital increasing or decreasing?
$ Is
the target sustaining itself on operating cash flow or relying on outside
financing?
$ What
are the trends for return on investment, assets, and equity?
$ How
is the target performing compared to other companies in the industry?
We will need to generate Statements of Cash Flows, Sources
and Uses of Funds Statements, and Statements of Retained Earnings. Business
ratios and common size financial statements must also be calculated.
Section 2: Forecasted
Performance
This section presents the buyer with a step-by-step guide
through the target’s projected financial statement, which is supported by our
financial database. This section must
provide realistic insight into the target’s growth potential and answer such
questions as
$ What
is the future earnings capacity of the company?
$ Does
the target have sufficient working capital to sustain growth?
$ Are
asset levels adequate to support future growth?
$ If
not, what is a reasonable estimate of the amount of assets to be purchased?
$ Is
there enough cash to purchase or put a down payment on needed assets?
The buyer will want to see how each line item in the Income
Statement and Balance Sheet has fed into our (accurate) forecast of future performance.
The result is a set of fully linked projected financial statements, including
Income Statements, Balance Sheets, Statement of Retained Earnings, Statement of
Cash Flows and Sources and Uses of Funds. This detailed projection serves as
the foundation for establishing market value and the amount that the buyer is
willing to offer for the target.
Section 3: Market
Valuation
This section will present an industry-accepted valuation
model using several financial approaches, e.g., market value, accounting value
of assets and liabilities, and earnings growth and income. After viewing this section, the buyer should
have a realistic value for the target and price range to offer us. This section will address question like,
$ What
might a ready, willing and able buyer pay?
$ How
does the elimination of discretionary and non-operating expenses affect overall
value? Does the value of the target reside in its earnings, asset base or the
market for similar companies?
$ How
does historic performance affect future earnings expectations?
The buyer may derive a valuation based on different measures
of earnings including net cash flow, net income, EBT, EBIT and EBITDA. We should be able to demonstrate the value
of the target using any of these measures.
After viewing the individual valuation methods, the buyer can select the
most appropriate single approach or weight the approaches to arrive at an
average. Estimated market value gives
the buyer a reference point for determining how much to offer.
Section 4: Deal
Pricing & Structuring
The buyer will no doubt want to determine the price to offer
and how to structure its offer outside our presence. Nevertheless, we should provide the buyer with a sample
step-by-step procedure to determine its offer price, so that we will be hinting
to the buyer what price we expect to hear back from it. Any departure from that price would give us
a psychological advantage: the buyer
would feel it had to justify any lower offer.
To structure the deal, this section should estimate the transaction
costs and determining the necessary cash to close the deal.
$ What
is the most the buyer can pay and still achieve its required ROI?
$ How
much of the purchase price will be allocated to tangible assets,
covenant-not-to-compete, or stock?
$ How
much of the purchase price will be allocated toward management or employment
agreements?
$ How
much cash will the sellers receive at closing and what portion will be
deferred?
$ What
is the anticipated value of any contingency payments?
To determine the optimal way of structuring and financing
the transaction, the buyer will need to be able to "lay in" deal
terms and financing options and analyze the bottom line effects of the terms.
Section 5: Funding
Although obtaining funding for the acquisition is
technically the buyer’s responsibility, we can increase our chances of
completing the sale if we eliminate the guess work from financing the
acquisition. Essentially, we need to
show the buyer a best funding plan that creatively utilizes all funding sources
and financial instruments available to the buyer.
$ How
much secured debt can the target borrow against assets?
$ Does
the cash flow support the acquisition financing?
$ Is
acquisition financing placing too great a burden on working capital?
$ Will
the target be solvent after acquisition financing?
Whether this deal requires a simple bank loan or multiple
levels of complex funding, we can
tailor a sophisticated financing plan that fits the target's asset base
and cash flow. Financing vehicles
include: short-term notes; inventory and receivable revolvers; term debt with
extended payments options such as interest and principal deferrals, amortized
or level principal repayments, equity-kickers (warrants and options) and
convertible debt; and common, preferred, and convertible-preferred equity.
Section 6: Forecast
Financial Performance After the Transaction Is Complete
Our work is not complete until we present the buyer with
projections of company performance - both pre- and post-sale. This section will
reassure the prospective buyer of the bottom line impact of its deal structure
and financing scenario.
$ If
labor and/or materials increase by a given percentage, how will it impact gross
margin and operating profit?
$ How
will fixed asset purchases and disposals affect the target's balance sheet?
$ Do
opportunities exist to maximize working capital by changing credit and
collection policies or inventory management?
$ Are
there cash reserves and additional credit capacity to handle unforeseen changes
in the business cycle and climate?
$ What
is the target's dividend generating capacity?
To forecast the target's performance after the sale, the
purchase price and structure, funding assumptions, and planned policy and
operational changes must be pulled together in detailed, cross-referenced
Income Statements, Balance Sheets, Statements of Retained Earnings, and
Statements of Cash Flows and Sources and Uses of Funds. A sophisticated buyer offering as much as
$25 million for the target will want to see the bottom-line impact of its
operating assumptions and fiscal policy on a line-by-line basis. The result
should be a very clear, well-documented picture of the anticipated performance
and cash flows resulting from the target acquisition.
Section 7: Return On
Investment
This section will answer such questions as
$ Are
critical ratios within acceptable levels?
$ Are
there income statement or balance sheet line-items that require increasing
levels of financial resources?
$ Can
the target satisfy the financial covenants imposed by a lender?
$ What
might the target be worth in future years?
$ If
investors exit in a given year, what is their anticipated ROI on a fully
diluted basis?
A thorough internal rate of return analysis will let the
buyer structure equity financing for different investment partners based on the
initial investment, exit period, projected value, and percentage ownership
interest. In each scenario, the buyer
will be able to calculate its anticipated ROI on a fully diluted basis.
Having completed the background research and financial
analysis to prepare these presentations, we will be able to show strength
during pressure-filled negotiations. We
will also be able to handle any surprises that arise during the due diligence
phase of the acquisition, or unexpected changes in the financing terms.
ADVANCED PRESENTATION
On larger deals, we might anticipate that the buyer would
retain a Wall Street investment bank as its advisor. In more sophisticated transactions, we might be requested to
present our analysis using
$ a
Z-score model to measure the probability of the target becoming insolvent
within the next 12 months. This popular model helps assess viability, both
before and after the acquisition.
$ a
sustainable growth model measuring the maximum growth rate of sales that is
sustainable without depleting financial resources. This analysis helps
determine whether revenue growth assumptions are in-line with profit margins,
dividend payout, asset turnover, and financial leverage assumptions –- both
before and after the transaction.
$ an
enhanced build-up method of developing discount rates in business valuations,
particularly for small valuations or when no comparable companies can be
identified.
$ a
Capital Asset Pricing Model (CAPM) method of determining discount rates. The
CAPM is generally preferred over the build-up method because it utilizes beta
factors from comparable companies.
$ a
debt-free discount rate, a special calculation that adds the weighted average
cost of debt and the weighted average cost of equity, used to discount
projected EBIT, EBITDA, or Free Cash Flow in the discounted future earnings
valuation method.
$ additional
valuation methods including Price to Gross Cash Flow, Price to Operating Cash
Flow, Price to Dividends, Price to Net Asset Value, Price to Total Assets and
Price to Stockholders' Equity.
$ a
cash maintenance revolver routine that maintains a target cash level in the
projected balance sheets, thus eliminating wildly fluctuating projected cash
balances by borrowing from short-term financing instruments when required, paying
them down with excess cash, and placing further cash reserves into
interest-bearing cash equivalents.
$ preferred
stock valuation, if any, based on the market yield of the preferred stock of
comparable companies.
$ minority
interest valuation, to determine the value and structure the acquisition of a
minority ownership interest in a company.
This feature will only occur if one of the current shareholders of the
target chooses not to sell its shares to the buyer.